Actual Fiber Needed (with minimums and costs) |
|
|
|
|
|
|
Prototype: |
|
|
|
|
|
|
|
Material |
Part Mass or Area |
w/ Extra (waste, etc.) |
Minimum |
Cost/Unit |
Order Amt. |
Order Cost |
|
AQ II |
1.68473025 |
2.527095375 |
1.8 |
770 |
2.53 |
$1,945.86 |
|
CN60 UDT |
1.5593088 |
2.3389632 |
2.27 |
704 |
2.34 |
$1,646.63 |
|
YSH80 UDT |
1.5593088 |
2.3389632 |
1.8 |
1485 |
2.34 |
$3,473.36 |
|
CN60 Cloth |
N/A |
N/A |
10 |
550 |
N/A |
N/A |
|
Glass Mat |
1.31198 |
1.96797 |
9.3 |
140 |
9.30 |
$1,302.00 |
|
|
Total $ = |
$8,367.85 |
|
|
|
|
|
Production
Plan 1: YSH80 w/ full flanges |
|
|
|
|
|
Material |
Part Mass or Area |
w/ Extra (waste, etc.) |
Minimum |
Cost/Unit |
Order Amt. |
Order Cost |
|
AQ II |
9.31 |
13.96652513 |
1.8 |
770 |
13.97 |
$10,754.22 |
|
CN60 UDT |
N/A |
N/A |
2.27 |
704 |
N/A |
N/A |
|
YSH80 UDT |
3.19 |
4.7848398 |
1.8 |
1485 |
4.78 |
$7,105.49 |
|
CN60 Cloth |
9.57088 |
14.35632 |
10 |
550 |
14.36 |
$7,895.98 |
|
Glass Mat |
7.05925615 |
10.58888423 |
9.3 |
140 |
10.59 |
$1,482.44 |
|
|
Total $ = |
$27,238.13 |
|
|
|
|
|
Production
Plan 2: CN60 w/ full flanges |
|
|
|
|
|
Material |
Part Mass or Area |
w/ Extra (waste, etc.) |
Minimum |
Cost/Unit |
Order Amt. |
Order Cost |
|
AQ II |
9.31 |
13.96652513 |
1.8 |
770 |
13.97 |
$10,754.22 |
|
CN60 UDT |
3.19 |
4.7848398 |
2.27 |
704 |
4.78 |
$3,368.53 |
|
YSH80 UDT |
N/A |
N/A |
1.8 |
1485 |
N/A |
N/A |
|
CN60 Cloth |
9.57088 |
0 |
10 |
550 |
10.00 |
$5,500.00 |
|
Glass Mat |
7.05925615 |
10.58888423 |
9.3 |
140 |
10.59 |
$1,482.44 |
|
|
Total $ = |
$21,105.20 |
|
|
|
|
|
Production
Plan 3: YSH80 w/ annulus flanges |
|
|
|
|
|
Material |
Part Mass or Area |
w/ Extra (waste, etc.) |
Minimum |
Cost/Unit |
Order Amt. |
Order Cost |
|
AQ II |
9.31 |
13.96652513 |
1.8 |
770 |
13.97 |
$10,754.22 |
|
CN60 UDT |
N/A |
N/A |
2.27 |
704 |
N/A |
N/A |
|
YSH80 UDT |
1.38 |
2.0719872 |
1.8 |
1485 |
2.07 |
$3,076.90 |
|
CN60 Cloth |
1.39372 |
0 |
10 |
550 |
10.00 |
$5,500.00 |
|
Glass Mat |
7.05925615 |
10.58888423 |
9.3 |
140 |
10.59 |
$1,482.44 |
|
|
Total $ = |
$20,813.57 |
|
|
|
|
|
Production
Plan 4: CN60 w/ annulus flanges |
|
|
|
|
|
Material |
Part Mass or Area |
w/ Extra (waste, etc.) |
Minimum |
Cost/Unit |
Order Amt. |
Order Cost |
|
AQ II |
9.31 |
13.96652513 |
1.8 |
770 |
13.97 |
$10,754.22 |
|
CN60 UDT |
1.38 |
2.0719872 |
2.27 |
704 |
2.27 |
$1,598.08 |
|
YSH80 UDT |
N/A |
N/A |
1.8 |
1485 |
N/A |
N/A |
|
CN60 Cloth |
1.39372 |
0 |
10 |
550 |
10.00 |
$5,500.00 |
|
Glass Mat |
7.05925615 |
10.58888423 |
9.3 |
140 |
10.59 |
$1,482.44 |
|
|
Total $ = |
$19,334.75 |
|
|
|
|
|
|
|
|
|